ExcelCrop

Articles

June 2012

JUNE 2012 UNAUDITED FINANCIAL RESULTS
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2012
PART I (` in Lacs)
Sr No Particulars Quarter Ended Year Ended
    30th June
2012
(Unaudited)
31st March
2012
(Unaudited)
30th June
2011
(Unaudited)
31st March
2012
(Audited)
1 Income from Operations
  (a) Net Sales (Net of Excise Duty) 20955.98 17630.32 16028.20 66161.44
  (b) Other Operating Income 401.55 430.54 356.16 1554.92
  Total Income from Operations (Net) 21357.53 18060.86 16384.36 67716.36
2 Expenses
  (a) Cost of Raw Materials Consumed 10014.43 6178.08 8393.30 28508.13
  (b) Purchases of Stock-in-Trade 5534.02 5041.46 1568.82 12262.29
  (c ) Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade (2650.76) 1246.12 (1777.24) (483.62)
  (d) Employee Benefits Expenses 1251.27 896.94 1146.96 4525.20
  (e) Depreciation and Amortisation Expenses 336.09 311.20 331.25 1373.61
  (f) Other Expenses 5038.61 4460.80 4995.64 18015.00
  Total Expenses 19523.66 18134.60 14658.73 64200.61
3 Profit / (Loss) from Operations before Other Income, Finance Costs and Exceptional Item (1-2) 1833.87 (73.74) 1725.63 3515.75
4 Other Income 89.28 293.53 58.29 673.62
5 Profit from ordinary activities before Finance Costs and Exceptional Items (3+4) 1923.15 219.79 1783.92 4189.37
6 Finance Costs 400.85 206.03 350.75 1395.82
7 Profit from ordinary activities after Finance Costs but before Exceptional Items (5-6) 1522.30 13.76 1433.17 2793.55
8 Exceptional Item - - 610.00 610.00
9 Profit from ordinary activities Before Tax (7-8) 1522.30 13.76 823.17 2183.55
10 Tax Expenses (including MAT Credit entitlement / utilisation) 426.66 21.78 196.56 622.30
11 Net Profit / (Loss) for the period (9-10) 1095.64 (8.02) 626.61 1561.25
12 Paid-up Equity Share Capital (Face Value of `5/- per Equity Share) 550.28 550.28 550.28 550.28
13 Reserve excluding Revaluation Reserves as per Balance Sheet of previous Accounting Year       21524.79
14 Basic and Diluted Earnings per Share of `5/- each (not annualised) 9.96 (0.07) 5.69 14.19
PART II
Sr No Particulars Quarter Ended Year Ended
    30th June
2012
31st March
2012
30th June
2011
31st March
2012
A PARTICULARS OF SHAREHOLDING        
1 Public Shareholding:        
  - Number of Shares 8883931 8884431 8884431 8884431
  - Percentage of Shareholding 80.72% 80.73% 80.73% 80.73%
2 Promoters and promoter group Shareholding:        
  a) Pledged/Encumbered        
  - Number of shares 38600 38600 40600 38600
  - Percentage of shares (as a % of the total shareholding of 1.82% 1.82% 1.91% 1.82%
  promoter and promoter group)        
  - Percentage of shares (as a % of the total share capital of        
  the Company) 0.35% 0.35% 0.37% 0.35%
  b) Non-encumbered        
  - Number of shares 2083099 2082599 2080599 2082599
  - Percentage of shares (as a % of the total shareholding of 98.18% 98.18% 98.09% 98.18%
  promoter and promoter group)        
  - Percentage of shares (as a % of the total share capital of the Company) 18.93% 18.92% 18.90% 18.92%
  Particulars 3 months ended (30.06.2012)
B INVESTOR COMPLAINTS        
  Pending at the beginning of the quarter     0  
  Received during the quarter     8  
  Disposed of during the quarter     8  
  Remaining unresolved at the end of the quarter     0  
NOTE:
  1. The business of the Company is seasonal in nature and its performance depends on monsoon and other climatic conditions. The first quarter performance is not representative of performance in the entire financial year. The delayed and deficient monsoon so far is a cause for concern.
  2. In the matter of ban on production, sale and use of Endosulfan, the Central Government has filed an affidavit before the Hon’ble Supreme Court recommending phase out of Endosulfan as per Stockholm Convention and allowing manufacture of Endosulfan from existing stock of HCCP and its export, use and sale in the country barring in two states. The Hon’ble Supreme Court has fixed the next hearing in August, 2012.

    The Company carries significant amount of Endosulfan related inventories. Out of these, depending upon orders, the stocks of finished goods are being exported as permitted by the Hon’ble Supreme Court. In the preceding two financial years, the Company had made provision aggregating `1630 lacs for this inventory which, in the opinion of the Company, is sufficient and reasonable.
  3. In relation to the Order of the Competition Commission of India imposing a penalty on the Company, the Company has filed an appeal against the said Order before the Competition Appellate Tribunal. The Tribunal has granted stay of the penalty subject to deposit of `639 lacs being 10% of the penalty amount imposed.
  4. The Company has only one primary business segment viz. Agri Inputs.
  5. The figures for the previous period/year have been regrouped wherever necessary. The figures for the quarter ended 31st March, 2012 are the balancing figures between the audited figures in respect of the full financial year 2011-12 and the published unaudited year-to-date figures up to the end of the third quarter ended 31st December, 2011.
  6. The above results as reviewed by the Audit Committee have been approved at the meeting of the Board of Directors held on 25th July, 2012 and have been subjected to Limited Review by the Statutory Auditors.
FOR EXCEL CROP CARE LIMITED
Mumbai,
25th July, 2012
Dipesh K Shroff
(Managing Director)

March 2012

MARCH 2012 AUDITED FINANCIAL RESULTS
STATEMENT OF AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31ST MARCH, 2012
Stand alone basis Consolidated
Quarter Ended Year Ended Year ended
Sr. No. Particulars 31st March 2012 (Unaudited) 31st December 2011 (Unaudited) 31st March 2011 (Unaudited) 31st March 2012 (Unaudited) 31st March 2011 (Unaudited) 31st March 2012
(Audited)
31st March 2011 (Audited)
1 Income from Operations
  (a) Net Sales (Net of Excise Duty) 17630.32 16076.50 13841.43 66161.44 70227.70 67896.72 71601.40
  (b) Other Operating Income 430.54 525.54 576.96 1554.92 2337.24 1600.73 2337.24
  Total Income from Operations (Net) 18060.86 16602.04 14418.39 67716.36 72564.94 69497.45 73938.64
2 Expenses
  (a) Cost of Raw Materials Consumed 6178.08 6010.36 6817.35 28508.13 32044.61 28824.57 32318.16
(b) Purchases of Stock-in-Trade 5041.46 4022.79 827.70 12262.29 5729.44 13211.59 6445.28
(c ) Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade 1246.12 335.48 (807.28) (483.62) 768.56 (475.04) 819.23
(d) Employee Benefits Expenses 896.94 1285.27 1397.31 4525.20 5088.70 4658.37 5166.58
(e) Depreciation and Amortisation Expenses 311.20 365.31 474.78 1373.61 1266.13 1399.15 1288.96
(f) Other Expenses 4460.80 4207.54 5111.91 18015.00 20215.85 18267.47 20600.89
Total Expenses 18134.60 16226.75 13821.77 64200.61 65113.29 65886.11 66639.10
3 Profit / (Loss) from Operations before Other Income, Finance Costs and Exceptional Item (1-2) (73.74) 375.29 596.62 3515.75 7451.65 3611.34 7299.54
4 Other Income 293.53 252.98 311.90 673.62 719.96 685.50 706.93
5 Profit from ordinary activities before Finance Costs and Exceptional Items (3+4) 219.79 628.27 908.52 4189.37 8171.61 4296.84 8006.47
6 Finance Costs 206.03 330.62 275.69 1395.82 972.25 1399.58 973.81
7 Profit from ordinary activities after Finance Costs but before Exceptional Items (5-6) 13.76 297.65 632.83 2793.55 7199.36 2897.26 7032.66
8 Exceptional Item - - 1020.00 610.00 1020.00 610.00 1020.00
9 Profit / (Loss) from ordinary activities Before Tax (7-8) 13.76 297.65 (387.17) 2183.55 6179.36 2287.26 6012.66
10 Tax Expense 21.78 188.52 (173.25) 622.30 1810.75 635.61 1806.10
11 Net Profit / (Loss) from ordinary activities After Tax (9-10) (8.02) 109.13 (213.92) 1561.25 4368.61 1651.65 4206.56
12 Share of Profit/(Loss) of Associates - - - - - (201.84) 42.67
13 Minority Interest - - - - - 22.65 21.24
14 Net Profit/(Loss) after Taxes, Minority Interest and Share of Profits/(Loss) of Associates (11+12+13) (8.02) 109.13 (213.92) 1561.25 4368.61 1472.46 4270.47
15 Paid-up Equity Share Capital (Face Value of `5/- per Equity Share) 550.28 550.28 550.28 550.28 550.28 550.28 550.28
16 Reserve excluding Revaluation Reserves as per Balance Sheet of previous Accounting Year       21524.79 20219.36 22523.96 21218.03
17 Basic and Diluted Earnings per Share of `5/- each (not annualised) (0.07) 0.99 (1.94) 14.19 39.69 13.38 38.80
Part II
Stand alone basis Consolidated
Quarter Ended Year Ended Year ended
Sr. No. Particulars 31st March 2012 (Unaudited) 31st December 2011 (Unaudited) 31st March 2011 (Unaudited) 31st March 2012 (Unaudited) 31st March 2011 (Unaudited) 31st March 2012
(Audited)
31st March 2011 (Audited)
               
A PARTICULARS OF SHAREHOLDING              
1 Public Shareholding:
- Number of Shares 8884431 8884431 8884431 8884431 8884431 8884431 8884431
- Percentage of Shareholding 80.73% 80.73% 80.73% 80.73% 80.73% 80.73% 80.73%
2 Promoters and promoter group Shareholding:              
a) Pledged/Encumbered              
- Number of shares 38600 38600 40600 38600 40600 38600 40600
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) 1.82% 1.82% 1.92% 1.82% 1.92% 1.82% 1.92%
- Percentage of shares (as a % of the total share capital of the Company) 0.35% 0.35% 0.37% 0.35% 0.37% 0.35% 0.37%
b) Non-encumbered              
- Number of shares 2082599 2082599 2078389 2082599 2078389 2082599 2078389
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) 98.18% 98.18% 98.08 98.18% 98.08% 98.18% 98.08%
- Percentage of shares (as a % of the total share capital of the Company) 18.92% 18.92% 18.88% 18.92% 18.88% 18.92% 18.88%
Particulars 3 months ended (31.03.2012)        
B INVESTOR COMPLAINTS              
Pending at the beginning of the quarter     0        
Received during the quarter     5        
Disposed of during the quarter     5        
Remaining unresolved at the end of the quarter     0        
 
STATEMENT OF ASSETS AND LIABILITIES
(Rs In Lacs)
    Stand alone basis Consolidated
    As at 31st March As at 31st March
Sr
No.
Particulars 2012 2011 2012 2011
A EQUITY AND LIABILITIES
1 Shareholders' Funds:
  (a) Share Capital 550.28 550.28 550.28 550.28
  (b) Reserves and Surplus 21524.79 20219.36 22523.96 21218.03
  Shareholders' Funds 22075.07 20769.64 23074.24 21768.31
2 Minority Interest     26.11 48.76
3 Deferred Government Grants 32.09 39.41 32.09 39.41
4 Non Current Liabilities        
  (a) Long Term Borrowings 2914.92 1380.25 2916.85 1384.91
  (b) Deferred Tax Liabilities (Net) 1081.01 928.71 1081.01 928.71
  (c) Other Long Term Liabilities 28.92 50.59 28.92 50.59
  (d) Long Term Provisions 857.39 814.75 870.31 820.57
  Non Current Liabilities 4882.24 3174.30 4897.09 3184.78
5 Current Liabilities        
  (a) Short Term Borrowings 9205.84 10190.31 9273.74 10190.31
  (b) Trade Payables 15810.32 10732.44 16277.21 11181.57
  (c) Other Current Liabilities 2970.19 1775.82 3029.86 1810.15
  (d) Short Term Provisions 476.91 1129.32 488.37 1141.21
  Current Liabilities 28463.26 23827.89 29069.18 24323.24
  TOTAL EQUITY AND LIABILITIES 55452.66 47811.24 57098.71 49364.50
B ASSETS
1 Non Current Assets
  (a) Fixed Assets 13419.37 11695.11 13493.09 11791.86
  (b) Non Current Investments 525.23 696.26 224.28 426.27
  (c) Deferred Tax Assets - - - 5.27
  (d) Long Term Loans and Advances 873.64 1257.98 879.92 1264.35
  (e) Other Non Current Assets 221.06 1.00 221.15 1.00
  Non Current Assets 15039.30 13650.35 14818.44 13488.75
2 Current Assets
  (a) Current Investments - 25.00 - 102.70
  (b) Inventories 16534.15 13954.62 16818.41 14213.17
  (c) Trade Receivables 16374.94 15088.23 16592.38 15456.33
  (d) Cash and Cash Equivalents 2772.51 849.10 4097.05 1834.83
  (e) Short Term Loans and Advances 3858.13 2980.21 3888.94 2997.73
  (f) Other Current Assets 873.63 1263.73 883.49 1270.99
  Current Assets 40413.36 34160.89 42280.27 35875.75
  TOTAL ASSETS 55452.66 47811.24 57098.71 49364.50
Notes:
  1. The Board of Directors have recommended a dividend of `2.00 per equity share of ` 5/- each (Previous Year: ` 3.75 per share).
  2. In compliance with ad-interim Order passed by the Hon’ble Supreme Court on 13th May, 2011, the Company immediately suspended production and sale of Endosulfan. Subsequently, pursuant to Orders passed by the Hon’ble Supreme Court, the Company exported its entire stock of Endosulfan Technical and over one-third of Endosulfan Formulations stock during the year. The remaining stocks of Endosulfan Formulation are being exported as and when export orders are secured.

    At the last hearing in the court matter related to Endosulfan, the Hon’ble Supreme Court has asked the Central Government for its suggestion as to how the stocks of Endosulfan Formulation and its raw materials should be disposed of/phased out.

    The Company carries provision aggregating to `16.30 crores (including `6.10 crores made during the year 2011-12 and shown as Exceptional Item) in respect of stocks relating to Endosulfan. In the opinion of the Company, the amount of such provision is sufficient and reasonable.
  3. Endosulfan has been the single largest product of the Company. Its absence in the Company’s product portfolio for the major part of the year (barring exports as referred to above) severely impacted the Company’s sales and profits. Though the shortfall in the sales was made up to an extent by increased sale of other manufactured and traded products, there has been significant erosion in the margins for the year.
  4. Vide its order dated 23rd April, 2012, the Competition Commission of India held that there was a violation of Section 3 of the Competition Act, 2002, in relation to supply of Aluminium Phosphide Tablets to one of the buyers and imposed a penalty of `63.90 crores on the Company. The Company has decided to file an appeal against the said Order before the Competition Appellate Tribunal.
  5. The Company has only one primary business segment viz. Agri Inputs.
  6. The financial statements for the year ended 31st March, 2012 have been prepared as per the Revised Schedule VI to the Companies Act, 1956. Accordingly, the previous period’s figures have been regrouped/rearranged wherever necessary to make them comparable with the current period.
  7. The figures for the last quarter ended 31st March, 2012 and the corresponding quarter in the previous year are the balancing figures between the audited figures in respect of the full financial year and the published unaudited year-to-date figures up to the end of the third quarter of the relevant financial year.
  8. The above results as reviewed by the Audit Committee have been approved at the meeting of the Board of Directors held on 30th May, 2012.
FOR EXCEL CROP CARE LIMITED
Mumbai,
30th May, 2012.
Dipesh K. Shroff
(Managing Director)

September 2011

SEPTEMBER 2011 UNAUDITED FINANCIAL RESULTS
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2011
Sr. No. Particulars Quarter ended 30th September, 2011 (Unaudited) Quarter ended 30th September, 2010 (Unaudited) Half Year ended 30th September, 2011 (Unaudited) Half Year ended 30th September, 2010 (Unaudited) Year ended 31st March, 2011 (Audited)
1 Sales 17730.03 23844.03 35123.95 45026.03 74901.65
2 Excise Duty 1303.61 1683.45 2669.33 3141.46 4673.95
3 Net Sales 16426.42 22160.58 32454.62 41884.57 70227.70
4 Other Operating Income 259.77 860.43 628.78 1457.96 2887.20
5 Total Income 16686.19 23021.01 33083.40 43342.53 73114.90
6 Expenditure
(a) (Increase)/Decrease in Stock (287.98) 2332.05 (2065.22) 1943.27 768.56
(b) Consumption of Raw Materials 7926.39 9078.69 16319.69 18112.64 32044.61
(c) Purchase of Traded Goods 1629.22 1485.26 3198.04 3611.46 5729.44
(d) Personnel Cost 1200.72 1215.65 2342.99 2321.08 5088.70
(e) Depreciation 300.89 246.40 591.81 492.72 1095.08
(f) Other Expenditure 4713.50 5615.46 9748.56 11044.52 20497.86
Total Expenditure 15482.74 19973.51 30135.87 37525.69 65224.25
7 Profit from Operations before Other Income, Interest and Exceptional item 1203.45 3047.50 2947.53 5816.84 7890.65
8 Other Income 53.31 36.35 97.17 72.43 170.00
9 Profit before Interest and Exceptional item 1256.76 3083.85 3044.70 5889.27 8060.65
10 Interest 228.79 164.83 567.04 398.85 815.38
11 Profit Before Taxation, Exceptional item and Prior Period Adjustments 1027.97 2919.02 2477.66 5490.42 7245.27
12 Exceptional item - - 610.00 - 1020.00
13 Profit Before Taxation and Prior Period Adjustments 1027.97 2919.02 1867.66 5490.42 6225.27
14 Provision for Taxation 215.44 843.00 412.00 1658.00 1831.91
15 Profit Before Prior Period Adjustments 812.53 2076.02 1455.66 3832.42 4393.36
16 a) Prior Period Adjustments 21.00 (1.39) 4.48 2.05 (24.92)
b) Excess Provision for Taxation for earlier years - - - - 0.17
17 Net Profit 833.53 2074.63 1460.14 3834.47 4368.61
18 Paid-up Equity Share Capital (Face value Rs 5/- per Equity Share) 550.28 550.28 550.28 550.28 550.28
19 Reserves excluding Revaluation Reserve (as per the Balance Sheet) 20219.36
20 Basic and Diluted Earnings per Share (Rs) 7.57 18.85 13.27 34.84 39.69
21 Public Shareholding:
- No. of Shares 8884431 8887526 8884431 8887526 8886641
- Percentage of Shareholding 80.73% 80.75% 80.73% 80.75% 80.75%
22 Promoters and promoter group Shareholding
a) Pledged/Encumbered
- Number of shares 40600 40600 40600 40600 40600
- Percentage of shares (as a % of the total
shareholding of promoter and promoter
group)
1.91% 1.92% 1.91% 1.92% 1.92%
- Percentage of shares (as a % of the total
share capital of the Company)
0.37% 0.37% 0.37% 0.37% 0.37%
b) Non-encumbered
- Number of shares 2080599 2077504 2080599 2077504 2078389
- Percentage of shares (as a % of the total
shareholding of promoter and promoter
group)
98.09% 98.08% 98.09% 98.08% 98.08%
- Percentage of shares (as a % of the total
share capital of the Company)
18.90% 18.88% 18.90% 18.88% 18.88%
STATEMENT OF ASSETS AND LIABILITIES
(Rs In Lacs)
As at 30th September As at 31st March
Sr. No. Particulars 2011 (Unaudited) 2010 (Unaudited) 2011 (Audited)
1 Shareholders' Funds:
(a) Share Capital 550.28 550.28 550.28
(b) Reserves and Surplus 21679.50 20164.88 20219.36
2 Deferred Government Grants 35.75 43.08 39.41
3 Loan Funds 13139.51 8794.56 12258.51
4 Deferred Tax Liability 1095.71 1614.80 928.71
Total 36500.75 31167.60 33996.27
1 Fixed Assets 12936.72 11101.82 12093.73
2 Intangible Assets 420.82 98.49 272.04
3 Investments 525.23 423.23 721.26
4 Current Assets, Loans and Advances:
(a) Inventories 16495.22 12615.89 13954.62
(b) Sundry Debtors 14673.72 20372.40 14984.10
(c) Cash and Bank Balances 3772.37 1297.11 850.10
(d) Other Current Assets 673.40 866.78 1263.73
(e) Loans and Advances 4050.16 3207.44 3567.53
Less: Current Liabilities and Provisions:
(a) Liabilities 15607.37 17514.41 11766.77
(b) Provisions 1439.52 1301.15 1944.07
Net Current Assets 22617.98 19544.06 20909.24
Total 36500.75 31167.60 33996.27
Note:
1.
In compliance with the ad-interim Order passed by the Hon'ble Supreme Court on 13th May, 2011, the Company has suspended production and sale of Endosulfan. The loss of Endosulfan business is adversely impacting the Company's performance.

By its Order dated 30th September, 2011, the Hon'ble Supreme Court has allowed export of existing manufactured stock of Endosulfan Technical, subject to specific conditions.

The Company holds stock of about 744 MT of Endosulfan Technical which would be exported in the course of time. The Company continues to maintain provision of Rs.1630 lacs (including Rs.610 lacs provided during the first quarter in the current financial year) made out of abundant caution in respect of inventory items relating to Endosulfan. The provision is shown as Exceptional Item.
2.
The business of the Company is seasonal in nature and its performance depends on monsoon and other climatic conditions.
3.
The Company has only one primary business segment viz. Agri Inputs.
4.
There was one investor complaint pending at the beginning of the quarter. The Company received one investor complaint during the quarter. Both the complaints were resolved leaving no pending complaint at the end of the quarter.
5.
The figures for the previous period/year have been regrouped wherever necessary.
6.
The above results as reviewed by the Audit Committee have been approved at the meeting of the Board of Directors held on 20th October, 2011 and have been subjected to Limited Review by the Statutory Auditors.
FOR EXCEL CROP CARE LIMITED
Mumbai,
20th October, 2011.
Dipesh K. Shroff
(Managing Director)

June 2011

JUNE 2011 UNAUDITED FINANCIAL RESULTS
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2011
Sr.
No.
Particulars Quarter ended
30th June, 2011
(Unaudited)
Quarter ended
30th June, 2010
(Unaudited)
Year Ended
31st March, 2011
(Audited)
1 Sales 17393.92 21182.00 74901.65
2 Excise Duty 1365.72 1458.01 4673.95
3 Net Sales 16028.20 19723.99 70227.70
4 Other Operating Income 376.56 613.34 2887.20
5 Total Income 16404.76 20337.33 73114.90
6 Total Expenditure      
  (a) (Increase)/Decrease in Stock (1777.24) (388.78) 768.56
  (b) Consumption of Raw Materials 8393.30 9033.95 32044.61
  (c) Purchase of Traded Goods 1568.82 2126.20 5729.44
  (d) Personnel Cost 1142.27 1105.43 5088.70
  (e) Depreciation 290.92 246.32 1095.08
  (f) Other Expenditure 5042.61 5444.87 20497.86
  Total Expenditure 14660.68 17567.99 65224.25
7 Profit from Operations before Other Income, Interest and Exceptional items 1744.08 2769.34 7890.65
8 Other Income 43.86 36.08 170.00
9 Profit before Interest and Exceptional items 1787.94 2805.42 8060.65
10 Interest 338.25 234.02 815.38
11 Profit Before Taxation, Exceptional items and Prior Period Adjustments 1449.69 2571.40 7245.27
12 Exceptional item 610.00 - 1020.00
13 Profit Before Taxation and Prior Period Adjustments 839.69 2571.40 6225.27
14 Provision for Taxation 196.56 815.00 1831.91
15 Profit Before Prior Period Adjustments 643.13 1756.40 4393.36
16 a) Prior Period Adjustments (16.52) 3.44 (24.92)
  b) Excess Provision for Taxation for earlier years - - 0.17
17 Net Profit 626.61 1759.84 4368.61
18 Paid-up Equity Share Capital (Face value Rs. 5/- per Equity Share) 550.28 550.28 550.28
19 Reserves excluding Revaluation Reserves (as per the Balance Sheet)     20219.36
20 Basic and Diluted Earning per Share (Rs.) 5.69 15.99 39.69
21 Public Shareholding :      
  - No. of Shares 8884431 8887941 8886641
  - Percentage of Shareholding 80.73% 80.76% 80.75%
22 Promoters and promoter group Shareholding      
  a) Pledged/Encumbered      
  - Number of shares 40600 186300 40600
  - Percentage of shares (as a % of the total shareholding of
promoter and promoter group)
1.91% 8.80% 1.92%
  - Percentage of shares (as a % of the total share capital of the Company) 0.37% 1.69% 0.37%
  b) Non-encumbered      
  - Number of shares 2080599 1931389 2078389
  - Percentage of shares (as a % of the total shareholding of promoter and promoter group) 98.09% 91.20% 98.08%
  - Percentage of shares (as a % of the total share capital of the Company) 18.90% 17.55% 18.88%
Notes:
1.
A writ petition has been filed by Democratic Youth Federation of India before the Hon'ble Supreme Court seeking a ban on Endosulfan, a major product of the Company, alleging health concerns. By an ad-interim order passed on 13th May, 2011, the Hon'ble Court appointed a Joint Committee to conduct a scientific study and submit its interim report and pending submission of such report the Hon'ble Court banned production, use and sale of Endosulfan. Pursuant to the said Order, the Company has suspended production and sale of Endosulfan. The temporary ban imposed during the peak sale season is adversely impacting the Company's performance.

The Exceptional Item of Rs.610 lacs during the quarter under review represents further provision made out of abundant caution in respect of inventory items relating to Endosulfan, the aggregate amount of such provision as at June 30, 2011 being Rs.1630 lacs.
2.
The business of the Company is seasonal in nature and its performance depends on monsoon and other climatic conditions. The first quarter performance is not representative of performance of the entire financial year.
3. The Company has only one primary business segment viz. Agri Inputs.
4.
There was no investor complaint pending at the beginning of the quarter. The Company received one investor complaint during the quarter under review which remained pending at the end of the quarter.
5.
The figures for the previous period/year have been regrouped wherever necessary.
6.
The above results as reviewed by the Audit Committee have been approved at the meeting of the Board of Directors held on 27th July, 2011 and have been subjected to Limited Review by the Statutory Auditors.
FOR EXCEL CROP CARE LIMITED
Mumbai,
27th July, 2011.
Dipesh K. Shroff
(Managing Director)

December 2011

DECEMBER 2011 UNAUDITED FINANCIAL RESULTS
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2011.
Quarter Ended Nine Month Ended Year ended
Sr. No. Particulars 31st December 2011 (Unaudited) 30th September 2011 (Unaudited) 31st December 2010 (Unaudited) 31st December 2011 (Unaudited) 31st December 2010 (Unaudited) 31st March 2011 (Audited)
1 Sales 16698.10 17730.03 15408.57 51822.05 60434.60 74901.65
2 Excise Duty 621.60 1303.61 906.87 3290.93 4048.33 4673.95
3 Net Sales 16076.50 16426.42 14501.70 48531.12 56386.27 70227.70
4 Other Operating Income 686.95 259.77 602.89 1315.73 2060.85 2887.20
5 Total Income 16763.45 16686.19 15104.59 49846.85 58447.12 73114.90
6 Expenditure
(a) (Increase)/Decrease in Stock 335.48 (287.98) (367.43) (1729.74) 1575.84 768.56
(b) Consumption of Raw Materials 6010.36 7926.39 7114.62 22330.05 25227.26 32044.61
(c) Purchase of Traded Goods 4022.79 1629.22 1290.28 7220.83 4901.74 5729.44
(d) Personnel Cost 1285.27 1200.72 1370.31 3628.26 3691.39 5088.70
(e) Depreciation 306.14 300.89 238.53 897.95 731.25 1095.08
(f) Other Expenditure 4383.07 4713.50 4243.86 14131.63 15288.38 20497.86
Total Expenditure 16343.11 15482.74 13890.17 46478.98 51415.86 65224.25
7 Profit from Operations before Other Income, Interest and Exceptional Item 420.34 1203.45 1214.42 3367.87 7031.26 7890.65
8 Other Income 91.57 53.31 35.06 188.74 107.49 170.00
9 Profit before Interest and Exceptional Item 511.91 1256.76 1249.48 3556.61 7138.75 8060.65
10 Interest 213.97 228.79 171.43 781.01 570.28 815.38
11 Profit Before Taxation, Exceptional Item and Prior Period Adjustments 297.94 1027.97 1078.05 2775.60 6568.47 7245.27
12 Exceptional Item - - - 610.00 - 1020.00
13 Profit Before Taxation and Prior Period Adjustments 297.94 1027.97 1078.05 2165.60 6568.47 6225.27
14 Provision for Taxation 188.52 215.44 326.00 600.52 1984.00 1831.91
15 Profit Before Prior Period Adjustments 109.42 812.53 752.05 1565.08 4584.47 4393.36
16 a) Prior Period Adjustments (0.29) 21.00 (3.99) (4.19) (1.94) (24.92)
b) Excess / (Short) Provision for Taxation for earlier years - - - - - 0.17
17 Net Profit 109.13 833.53 748.06 1569.27 4582.53 4368.61
18 Paid-up Equity Share Capital (Face value Rs 5/- per Equity Share) 550.28 550.28 550.28 550.28 550.28 550.28
19 Reserves excluding Revaluation Reserve (as per the Balance Sheet) 20219.36
20 Basic and Diluted Earning per Share (Rs) 0.99 7.57 6.80 14.26 41.64 39.69
21 Public Shareholding:
- No. of Shares 8884431 8884431 8887526 8884431 8887526 8886641
- Percentage of Shareholding 80.73% 80.73% 80.75% 80.73% 80.75% 80.75%
22 Promoters and promoter group Shareholding
a)Pledged/Encumbered
- Number of shares 38600 40600 40600 38600 40600 40600
- Percentage of shares (as a % of the
total shareholding of promoter and
promoter group)
1.82% 1.91% 1.92% 1.82% 1.92% 1.92%
- Percentage of shares (as a % of the
total share capital of the Company)
0.35% 0.37% 0.37% 0.35% 0.37% 0.37%
b) Non-encumbered
- Number of shares 2082599 2080599 2077504 2082599 2077504 2078389
- Percentage of shares (as a % of the
total shareholding of promoter and
promoter group)
98.18% 98.09% 98.08% 98.18% 98.08% 98.08%
- Percentage of shares (as a % of the
total share capital of the Company)
18.92% 18.90% 18.88% 18.92% 18.88% 18.88%
Notes:
  1. In compliance with the ad-interim Order passed by the Hon'ble Supreme Court on 13th May, 2011, the Company has suspended production and sale of Endosulfan. The loss of Endosulfan business is adversely impacting the Company's performance.

    In the quarter under review, pursuant to the permission granted by the Hon'ble Supreme Court by its Order dated 30th September, 2011, the Company has exported 737 MT of Endosulfan Technical (export value Rs2032 lacs) lying in its stock.

    By its Order dated 13th December, 2011, the Hon'ble Supreme Court has allowed export of existing manufactured stock of Endosulfan Formulation held by the industry. In January and February, 2012, the Company would export 416 Kilolitres (KL) of Endosulfan Formulation (export value about Rs720 lacs) out of 1188 KL held in stock. To the extent export orders are received in future, Endosulfan Formulation from the remaining stock will be exported.

    The Company continues to maintain a provision of Rs1630 lacs (including Rs610 lacs provided during the first quarter of the current financial year) made out of abundant caution in respect of inventory items relating to Endosulfan. The provision is shown as Exceptional Item.
  2. The business of the Company is seasonal in nature and its performance depends on monsoon and other climatic conditions.
  3. The Company has only one primary business segment viz. Agri Inputs.
  4. There was no investor complaint pending at the beginning of the quarter. The Company received 11 investor complaints during the quarter all of which were resolved leaving no pending complaint at the end of the quarter.
  5. The figures for the previous period/year have been regrouped wherever necessary.
  6. The above results as reviewed by the Audit Committee have been approved at the meeting of the Board of Directors held on 25th January, 2012 and have been subjected to Limited Review by the Statutory Auditors.
FOR EXCEL CROP CARE LIMITED
Mumbai,
25th January, 2012.
Dipesh K. Shroff
(Managing Director)
Our Brands